2BR condo near Naples Beach
- Income / month: $9,800
- Expenses / month: $5,200
- Net profit: $4,600
- Occupancy: 63%
Mortgage $2,800, HOA $720, fees $1,470, cleaning $500, registration/insurance $200
Naples, Florida
Naples is one of Florida's highest-ADR STR markets: premium clientele, Northeast snowbirds, and top Gulf beaches. High season is very concentrated (January–April) but with extremely high rates. Calculate how much your Naples property earns with real market data.
Mortgage $2,800, HOA $720, fees $1,470, cleaning $500, registration/insurance $200
Mortgage $5,200, fees $2,775, cleaning $850, maintenance $400, landscaping $300
Not every part of Naples behaves the same. Typical ADR and occupancy ranges by area:
Absolute luxury, oceanfront homes and 5th Ave. Top ADR, exclusive demand.
Gated communities with private beach and golf. Stable snowbirds.
Oceanfront but less exclusive than Old Naples. Good value.
Premium bayfront residential. Mature guests with long stays.
30–40% lower entry cost, strong Canadian snowbird demand.
Hosts who scale keep their calendar open for predictable peaks and raise ADR when they know the wave is coming.
December–April
85%+ occupancy, monthly stays normal. ~70% of annual revenue here.
Last week of January
ADR 2× for 3 days; ultra-premium guests
Mid-October
Short demand spike; ADR +30–40% for one weekend
December (3rd Saturday)
High ADR on canal-view properties
June–September
ADR down 40–50%; opportunity for long-stay digital nomads
With an average ADR of $320/night in Naples and 62% occupancy, knowing your break-even point is the difference between operating blind and operating like a pro. The calculator gives you your minimum nightly rate, marks your exact break-even, and projects income, profit, and margin in real time.
Yes, but it requires annual city registration and many residential zones have a 7-night minimum per booking. Your license number must appear on every listing (Airbnb, VRBO). Fines for non-compliance are high — register before operating.
In high season (January–April) a 2BR beach condo can generate $10,000–$15,000 USD/month. In low summer season it drops to $4,000–$6,000. Annual average: $7,500–$10,500. Large Old Naples homes can exceed $20,000+ at peak.
Old Naples and Naples Beach have the highest ADR and premium demand. Park Shore and Pelican Bay offer HOA amenities (private beach, club). Aqualane Shores and Port Royal are ultra-premium but with very restrictive STR HOAs.
June–September is very weak in Naples (heat, rain, hurricanes). Strategies: cut ADR 40–50%, offer monthly stays for digital nomads, schedule maintenance, or close the listing 2 months to optimize costs.